County Profile for Clay - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 14,183
Total Cost Reports Filed in 2022 1 Total Births 154
Total Cost Reports Submitted 1 Total Deaths 235
Total Cost Reports Settled 0 Net Population Natural Change -81
Total Cost Reports Reopened 0 Total International Migration -3
Total Cost Reports Ammended 0 Total Domestic Migration 103
Total Cost Reports Audited 0 Total Residual -6
Net Population Change 13

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,944,772 Total Charges 38,778,078
Fixed Assets 4,562,430 Contract Allowance 20,252,143
Other Assets 373,221 Operating Revenue 18,525,935
Total Assets 8,880,423 Operating Expenses 21,785,865
Current Liabilities 1,813,863 Operating Margin -3,259,930
Long Term Liabilities 182,496 Other Income 2,893,835
Total Equity 6,884,064 Other Expense 0
Total Liabilities and Equity 8,880,423 Net Profit or Loss -366,095

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,197 Revenue per Bed $430,836 Revenue per Person $1,306
Net Margin per Discharge ($3,730) Net Margin per Bed ($75,812) Net Margin per Person ($230)
Net Profit per Discharge ($419) Net Profit per Bed ($8,514) Net Profit per Person ($26)
Net Fixed Assets per Discharge $5,220 Net Fixed Assets per Bed $106,103 Net Fixed Assets per Bed $322
Long Term Debt per Discharge $209 Long Term Debt per Bed $4,244 Long Term Debt per Person $13
Persons per Discharge 0 Persons per Bed 330
Occupancy Rate 25.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,035 Net Fixed Assets 2,140 Population Estimate 2,138
Total Revenue 2,047 Long Term Liabilities 1,993 Total Patient Discharges 1,492
Net Margin 2,150 Total Patient Beds 1,293
Net Profit or Loss 2,381

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,547,802 2,497,726 1.8208
31 Intensive Care Unit 428,916 665,619 0.6444
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 5,102,489 5,333,836 0.9566
50 Operating Room 394,482 2,170,882 0.1817
51 Recovery Room 90,051 1,260,269 0.0715
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 42,330 13 Nursing Administration 111,060
02,03 Captial Related - Movable Equipment 379,282 14 Central Services and Supply 0
04 Employee Benefits 2,240,272 15 Pharmacy 0
05 Administrative and General 2,212,811 16 Medical Records and Medical Library 222,416
06 Maintenance and Repairs 316,055 17 Social Services 141,753
07 Operation of Plant 327,735 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 554,788 19 Non Physician Anesthetist 250,209
10,11 Dietary and Cafeteria 646,329 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,445,040

County Profile for Clay - 2022